B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$165,000

NAL Estimated Property Value

2614 Lenway Street, Dallas, TX, 75215

Off Market

3 Beds

2 Bath

868 Sq Ft

Duplex

$114.06 / sqft

Built in 1925

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

AppliancesElectric Cooktop, Refrigerator

FlooringLaminate

Exterior

Lot Size6,327 sqft

Building Information

Year Built1925

Stories1

Roof Type105

Land Information

APN00000169993000000

SubdivisionSouth Side

Land UseResidential

Legal DescriptionSOUTH SIDE BLK B/1695 42.5FT4& 6.5FT3 INT202100121585 DD04222021 CO-DC 1695 00B 00400 1001695 00B

Census Tract003700

Assessment Year2025

About this property

Full duplex for sale. New roof on the house. 2 units: Side A: (1BED-1BA, vacant, in process of finding new tenant, $750 per month), and SIDE B: (2BED-1BA, tenant-occupied at $850 per month). Great income-producing property in a transitioning area with close access to major highways. Property is being sold as-is.

Investor Tools

$165,000

Estimated Property Value

$74,464Estimated Mortgage Balance

$90,536Estimated Equity

54% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$990 /month

Positive

Cash Flow Estimate:

$330 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$290/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,655

$155,600

2025

N/A

$155,600

Tax History

Year

Tax Paid

Assessed Value

2024

$2,655

$155,600

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Liberty National Bank

Open End Mortgage / Open End With Future Advance Clause

$82,488

First

Apr 22, 2021

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$74,464

$90,536

54%

45%

$495/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$495/mo

+$1,477/mo

14.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area