1view

Owner Contacts

$346,510

NAL Estimated Property Value

2615 Dorris Street, Dallas, TX, 75215

Off Market

4 Beds

2 Bath

1,656 Sq Ft

Single Family Residence

$175.12 / sqft

Built in 2021

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker

FlooringCarpet, Vinyl

Exterior

Lot Size5,876 sqft

Building Information

Year Built2021

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000669217000000

Lot Number4

SubdivisionO E Taylor

Land UseResidential

Legal DescriptionO E TAYLOR BLK A/7071 LT 4 INT202200041757 DD02042022 CO-DC 7071 00A 00400 1007071 00A

Census Tract011500

Assessed Land Value$58,760

Assessed Improvement Value$287,750

Assessment Year2025

About this property

Beautiful, Corner LOT bricked new build under construction a few minutes away from Downtown Dallas! Beautifully designed, this home will feature 4 bedrooms, 2 baths, including a great size Master Bedroom with a walk in closet. The spacious living room will flow smoothly into the kitchen which will include stainless steel appliances, granite counter-tops and a laundry closet. The home will also feature a large 2 car garage, Did I mention the home is on a Corner LOT?

Investor Tools

$346,510

Estimated Property Value

$262,885Estimated Mortgage Balance

$83,625Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,079 /month

Positive

Cash Flow Estimate:

$693 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$537/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,716

$346,510

2025

$58,760

$287,750

$346,510

Tax History

Year

Tax Paid

Assessed Value

2024

$4,716

$346,510

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Brazos National Bank

Fha

$285,729

Yes

First

Feb 4, 2022

Mar 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$262,885

$83,625

24%

76%

$1,714/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,714/mo

+$858/mo

8.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area