Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$2,138,000

NAL Estimated Property Value

2615 Simondale Dr, Fort Worth, TX, 76109

Off MarketInfo
Beds5 Beds
Baths6 Bath
Baths4,925 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$355.33 / sqft
Year BuiltBuilt in 1961

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Double Oven
FlooringCarpet, Linoleum, Tile, Wood

Exterior

Lot Size1.15 acres

Building Information

Year Built1961
Stories1
Garage Spaces3

Land Information

APN2140-3-21
Lot Number21
SubdivisionBellaire Estates
Land UseResidential
Legal DescriptionBELLAIRE ESTATES BLOCK 3 LOT 21
Census Tract104204
Assessed Land Value$1,141,340
Assessed Improvement Value$392,791
Assessment Year2025

About this property

Multiple Offers received, Seller requests best and final offers by Sept 24th at 6pm CST. Rare opportunity for a secluded estate sized lot with a spacious single-story home located near Colonial Country Club and TCU. Roof replaced in 2023. Updated eat in kitchen complete with abundant counter space and a built-in desk. Enjoy holiday meals and gatherings in the light filled dining room. Oversized main living area with high vaulted ceiling and 2 walls of windows overlooking the wooded yard. From the carport enter the home via the mud room complete with a double desk. 4 ensuite generously sized bedrooms, 5th BR could be another living area or home office. Primary BR with a stone high pitched accent wall and ensuite with numerous closets. Abundant storage throughout. Half bath located in the back of the 3-vehicle carport. Update to your taste, the possibilities are endless. Sold as is.

Investor Tools

Property Icon
$2,138,000
Estimated Property Value
$4,875,574Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,828 /month
Positive
Cash Flow Estimate:
$4,276 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,191/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$27,600
$1,534,131
2025
$1,141,340
$392,791
$1,534,131
No

Tax History

Year
Tax Paid
Assessed Value
2024
$27,600
$1,534,131

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American National Bank & Trust
Commercial
$2,250,000
No
First
May 22, 2025
Dec 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$4,875,574
N/A
0%
228%
$29,756/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,650/mo
$29,756/mo
$-27,106/mo
1.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2615 Simondale Dr | Property Details | No Agent List