1view

Owner Contacts

$980,000

NAL Estimated Property Value

2617 N Garrett Avenue, Dallas, TX, 75206

Off Market

3 Beds

3 Bath

2,568 Sq Ft

Single Family Residence

$194.7 / sqft

Built in 2007

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator

FlooringCarpet, Ceramic Tile, Other, Stone

Exterior

Exterior FeaturesBalcony

Lot Size3,066 sqft

Building Information

Year Built2007

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00000192550000000

Lot Number8

SubdivisionBon View Place

Land UseResidential

Legal DescriptionBON VIEW PLACE BLK F/1996 PT LT 8 ACS 0.0704 30 X 101.99 (183.3 FR MANETT ST) INT202000091325 DD04022020 CO-DC 1996 00F 00800

Census Tract000901

Assessment Year2025

About this property

Recently Updated half bath, backsplash, new flooring, paint and lighting. 2 story single family townhouse style. No HOA! Open kitchen, family room and dining area, looks out onto a courtyard patio. Large master with sitting area, private balcony. Bath has dual sinks, separate jetted tub and shower, large walk in closet. The loft area upstairs with built in desks make it a great office space. 2 additional bedrooms upstairs, with access to a front facing balcony. Walking distance to Knox, Henderson and Fitzhugh shops and restaurants.

Investor Tools

$980,000

Estimated Property Value

$414,358Estimated Mortgage Balance

$565,642Estimated Equity

57% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,880 /month

Positive

Cash Flow Estimate:

$1,960 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,311/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,828

$718,670

2025

N/A

$718,670

Tax History

Year

Tax Paid

Assessed Value

2024

$10,828

$718,670

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

Conventional

$470,250

First

Apr 2, 2020

May 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$414,358

$565,642

57%

42%

$2,820/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,430/mo

$2,820/mo

$-390/mo

3.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area