Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$288,000

NAL Estimated Property Value

2620 Coldstream Dr, Fort Worth, TX, 76123

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,549 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$193.03 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Hardwood, Terrazzo

Exterior

Lot Size6,264 sqft

Building Information

Year Built1986
Stories1
Garage Spaces2

Land Information

APN25405-39-39
Lot Number39
SubdivisionMeadow Creek #1 Addition
Land UseResidential
Legal DescriptionMEADOW CREEK #1 ADDITION BLOCK 39 LOT 39
Census Tract111025
Assessed Land Value$35,000
Assessed Improvement Value$143,000
Assessment Year2025

About this property

Welcome Home! This beautifully remodeled 3-bedroom, 2-bathroom home minutes from I-20 is move-in ready and waiting for you. Step inside to discover an inviting open-concept layout with modern finishes throughout, including hardwood floors, fresh paint, stylish fixtures, and an updated kitchen featuring sleek countertops, Terrazzo tile floors and upgraded appliances. The spacious primary suite offers a relaxing retreat with an ensuite bathroom and generous closet space. Two additional bedrooms provide plenty of room for family, guests, and a additional bonus room is currently a gym and a home office. Outside, enjoy a large low maintenance backyard with turf! Perfect for entertaining, relaxing or playtime. Best of all, you’re just a short walk away from a beautiful neighborhood park. Updates include lighting throughout the home, AC unit in 2023, windows, kitchen and laundry room, secondary bathroom. Please see documents in Transaction Desk for full list of everything completed. Conveniently located near schools, shopping, and major highways.

Investor Tools

Property Icon
$288,000
Estimated Property Value
$304,213Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,826
$178,000
2025
$35,000
$143,000
$178,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,826
$178,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Stand Alone Second / Subordinate Position
$14,679
No
First
Aug 8, 2025
Aug 2028

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,213
N/A
0%
106%
$1,850/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,850/mo
+$1,030/mo
12.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2620 Coldstream Dr | Property Details | No Agent List