Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1Days on Market
Views4view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$539,000

2620 S Adams St, Fort Worth, TX, 76110

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths2,201 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$244.89 / sqft
Year BuiltBuilt in 1938

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesLighting, Storage
Lot Size6,996 sqft

Building Information

Year Built1938
Stories2

Land Information

APN37560-2-6-10
Lot Number6
SubdivisionSchell Addition
Land UseResidential
Legal DescriptionSCHELL ADDITION BLOCK 2 LOT 6 N50' LOT 6
Census Tract104400
Assessed Land Value$140,000
Assessed Improvement Value$345,500
Assessment Year2025

About this property

Charming from the very first glance, this inviting 3-bedroom, 2-bath home pairs classic Fort Worth character with a cheerful, light-filled interior and a wonderfully flexible floor plan. Nestled beneath a canopy of magnificent, mature trees, distinctive architectural details and a welcoming front porch create storybook curb appeal and an immediate sense of home. Inside, beautiful hardwood floors add warmth and character, while abundant windows fill the home with natural light. Freshly painted interiors provide a crisp, neutral canvas ready to complement your own personal style. Two bedrooms and baths are conveniently located on the main level, including a fabulous primary suite with an en-suite bath, spacious walk-in closet and a sense of privacy that makes it a true retreat. Upstairs, an additional bedroom and versatile flex space offer plenty of possibilities for guests, a home office, playroom, creative studio or additional living area. Generous closets and thoughtfully incorporated storage can be found throughout. The private backyard extends the living space outdoors with an inviting deck perfect for slow morning coffee, or casual evenings. Full of warmth, natural light and personality, this is a home that feels both special and easy to live in—all in the highly sought historic Ryan Place neighborhood-convenient to TCU, the Medical District, Magnolia Avenue, Near Southside and downtown.

Investor Tools

$165,980Estimated Mortgage Balance
$436,020Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,612 /month
Positive
Cash Flow Estimate:
$1,204 /month

Interested in this property?

Angela LaBounty

Compass RE Texas, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$819/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,815
$485,500
2025
$140,000
$345,500
$485,500
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,815
$485,500

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$235,966
Yes
First
Jul 8, 2013
Aug 2043

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,980
$436,020
72%
28%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
3.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2620 S Adams St | Property Details | No Agent List