1view

Owner Contacts

$209,000

NAL Estimated Property Value

2622 Woodridge Manor Drive, Houston, TX, 77087

Off Market

2 Beds

2 Bath

1,459 Sq Ft

Condos / Townhouses

$153.53 / sqft

Built in 2004

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer

FlooringCarpet, Laminate, Tile

Exterior

Lot Size1,442 sqft

Building Information

Year Built2004

Garage Spaces1

Land Information

APN1250030040004

Lot Number4

SubdivisionWoodridge Square

Land UseResidential

Legal DescriptionLT 4 BLK 4 WOODRIDGE SQUARE

Census Tract311501

Assessed Land Value$42,126

Assessed Improvement Value$162,203

Assessment Year2025

About this property

Picture perfect 2 Story Townhome built by Perry in EADO's Woodridge Square Community. Well maintained 2 bedrooms, 2 Bathrooms with 1440+ SQFT living space, single car garage. The home boast desirable light and bright open 1st floor living/Dining/kitchen floor plan. Wall of windows that provide views and access to backyard. Chef's kitchen equipped with new stainless steel appliances, built in microwave, plenty amount of cabinet storage, walk-in pantry, double sided sink. Perfectly designed to entertain family and friends. Fresh exterior and interior painted. Second floor with Large primary bedroom and private bathroom, walk-in closet, plush fresh carpet flooring. Utility closet equipped with washer/dryer. Fully fenced backyard with concrete patio. Prime Location just minutes to University of Houston, Downtown, Medical center.

Investor Tools

$209,000

Estimated Property Value

$164,567Estimated Mortgage Balance

$44,433Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,344 /month

Positive

Cash Flow Estimate:

$448 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$443/month

$1,656/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,275

$204,329

2025

$42,126

$162,203

$204,329

Tax History

Year

Tax Paid

Assessed Value

2024

$4,275

$204,329

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Athas Capital Group Inc

Commercial

$179,200

First

Jan 21, 2022

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$164,567

$44,433

21%

79%

$1,075/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,307/mo

$2,731/mo

$-1,424/mo

7.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area