Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$405,000

NAL Estimated Property Value

2624 Townsend Dr, Fort Worth, TX, 76110

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,922 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$218.52 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Dryer, Gas Cooktop, Gas Oven, Refrigerator, Washer
FlooringCeramic Tile, Vinyl

Exterior

Exterior FeaturesFire Pit
Lot Size6,247 sqft

Building Information

Year Built1952
Stories1
Garage Spaces1

Land Information

APN14820-20-7
Lot Number7
SubdivisionFrisco Railroad Addition
Land UseResidential
Legal DescriptionFRISCO RAILROAD ADDITION BLOCK 20 LOT 7
Census Tract104302
Assessed Land Value$187,500
Assessed Improvement Value$160,500
Assessment Year2025

About this property

Walking Distance to TCU! Fully Renovated! Only 6 minutes from Texas Christian University, this stunningly updated 4-bedroom, 3-bath home is ideal for student housing, a rental investment, or your next personal residence. The home boasts a long list of upgrades, including luxury vinyl plank flooring, fresh interior paint, stainless steel appliances, and three beautifully remodeled bathrooms. Recent updates also include newer windows and a roof, ensuring peace of mind for years to come. Step outside to your own backyard retreat, featuring a covered seating area and firepit, perfect for entertaining friends or enjoying quiet evenings outdoors. With its prime location near TCU, as well as easy access to shopping, dining, and major highways, this property offers exceptional convenience and value.

Investor Tools

Property Icon
$405,000
Estimated Property Value
$0Estimated Mortgage Balance
$405,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$804/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,618
$348,000
2025
$187,500
$160,500
$348,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,618
$348,000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$405,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
4.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...