Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$264,000

NAL Estimated Property Value

2625 Peabody Ave, Dallas, TX, 75215

Off Market

3 Beds

3 Bath

1,405 Sq Ft

Single Family Residence

$175.09 / sqft

Built in 2024

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Electric Water Heater, Microwave

Exterior

Lot Size3,654 sqft

Building Information

Year Built2023

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00000147634000000

Lot Number32

SubdivisionSouth Park

Land UseResidential

Legal DescriptionSOUTH PARK BLK 20/1292 LT 32 INT202400074193 DD04122024 CO-DC 1292 020 03200 1DA1292 020

Census Tract020300

Assessed Land Value$36,540

Assessed Improvement Value$215,460

Assessment Year2025

About this property

THIS NEW CONSTRUCTION HOME IS PRICED TO SELL. This beautiful home features 3 bedrooms, 2 bathrooms, 1405 sq ft, has an open floor plan, quartz waterfall island, stainless steel appliances and gorgeous bathrooms with modern finish outs. The large quartz kitchen island overlooks the living area making this home a great layout for entertaining your family and friends. WON'T LAST LONG! (Realtors - to learn more about the program please read the offer instructions in transaction desk.) Purchase is restricted by income. Buyers must be qualified by the City of Dallas in order to purchase. Buyer household income must be between 60-120% AMI. Restrictive covenants will restrict the occupancy of the Affordable Housing Unit for five (5) years from the date the home is sold to a qualified buyer. Will have 3 of these available - 2625 & 2627 Peabody Ave in Dallas, TX.

Investor Tools

$264,000

Estimated Property Value

$204,532Estimated Mortgage Balance

$59,468Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,584 /month

Positive

Cash Flow Estimate:

$528 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$380/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,240

$252,000

2025

$36,540

$215,460

$252,000

Tax History

Year

Tax Paid

Assessed Value

2024

$3,240

$252,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$212,500

First

Apr 12, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$204,532

$59,468

22%

77%

$1,275/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,275/mo

+$697/mo

9.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area