A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$375,000

NAL Estimated Property Value

2626 Kimsey Drive, Dallas, TX, 75235

$400,938 ARV

Off Market

2 Beds

1 Bath

1,365 Sq Ft

Single Family Residence

$219.71 / sqft

Built in 1936

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms 1

AppliancesNone

FlooringOther

Exterior

Lot Size7,500 sqft

Land Information

APN00000429598000000

Lot Number14

SubdivisionMaple Lawn Terrace

Land UseCommercial

Legal DescriptionBLK D/5712 LT 14 INT202100096452 DD04022021 CO-DC 5712 00D 01400 2005712 00D

Census Tract000409

Assessed Land Value$375,000

Assessment Year2025

About this property

VALUE IS IN THE LAND, HOME IS NOT BEING SHOWN. 50x150 lot located minutes from the Medical District Area, UT Southwestern Medical Center, Parkland Hospital, Downtown Dallas, DART Station, Love Field Airport and Uptown area, and only half a mile from the Dart Inwood Love Field station. FOR INVESTORS AND DEVELOPERS, THIS IS A RE-DEVELOPMENT OPPORTUNITY AS NEW SINGLE FAMILY AND TOWNHOUSES ARE ALREADY ON THIS STREET. BUYER AND BUYERS AGENT TO PERFORM DUE DILIGENCE WITH CITY OF DALLAS REGARDING ZONING AND DEVELOPMENT OPPORTUNITIES.

Investor Tools

$375,000

Estimated Property Value

$133,197Estimated Mortgage Balance

$241,803Estimated Equity

64% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$400,937

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,250 /month

Positive

Cash Flow Estimate:

$750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$715/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,705

$375,000

2025

$375,000

N/A

$375,000

Tax History

Year

Tax Paid

Assessed Value

2024

$6,705

$375,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Capitl Fund I Llc Isaoa

Commercial

$136,000

First

Mar 18, 2025

Mar 2026

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$133,197

$241,803

64%

36%

$816/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area