Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$352,135

NAL Estimated Property Value

2628 West Tidwell Road D, Houston, TX, 77091

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,751 Sq Ft
price_per_sqft$199.31 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,433 sqft

Building Information

Year Built2022
Garage Spaces2

Land Information

APN1442000010010
Lot Number10
Land UseResidential
Legal DescriptionLT 10 BLK 1 NORTHWEST LANDING
Census Tract531900
Assessed Land Value$44,710
Assessed Improvement Value$307,425
Assessment Year2025

About this property

ONLY 3 UNITS LEFT of the 3-story modern farmhouse homes built by Oracle City Homes of Phase 2 in Northwest Landing's 24-unit privately gated community located in one of the hottest and most affordable areas in Houston, Acres Homes. These units will be complete before the end of this year and are up for grabs with new upgrades such as a top-mounted stainless steel sink, lighter luxury vinyl floors, and cozy backyard space. Buyers have the ability to upgrade features to the home. These 3 story modern farmhouse homes feature a breathtaking exterior with a flex/office space on the first floor. The second floor is packed with standard upgrades from a large quartz island and plenty of back counter space including soft close cabinets and drawers, under-mount lighting with an open floor plan, high ceilings, and a private balcony and variations of oversized windows throughout the home. The primary bedroom comes with his/her closets and the primary ensuite is dressed to impress. Welcome home!

Investor Tools

Property Icon
$352,135
Estimated Property Value
$328,095Estimated Mortgage Balance
$24,040Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,113 /month
Positive
Cash Flow Estimate:
$704 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
$125/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,866
$352,135
2025
$44,710
$307,425
$352,135
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,866
$352,135

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$349,000
No
First
Feb 14, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$328,095
$24,040
6%
93%
$2,093/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,218/mo
$-496/mo
5.9%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2628 West Tidwell Road D | Property Details | No Agent List