1view

Owner Contacts

$581,000

NAL Estimated Property Value

2630 Calvin Street 102, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,597 Sq Ft

Condos / Townhouses

$328.74 / sqft

Built in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave

FlooringCarpet, Ceramic Tile, Concrete, Wood

Exterior

Lot Size9,997 sqft

Building Information

Year Built2017

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00C29210000000102

Land UseResidential

Legal DescriptionHOBBES CONDO BLK B/2002 LT 4 UNIT 102 CE%20 INT202200192663 DD07122022 CO-DC 2002 00B 00400 1DA2002 00B

Census Tract000802

Assessment Year2025

About this property

• 3D Virtual Tour & Floor Plan Available • Fabulous contemporary three story condo designed by Marek Architecture in booming east side. This home features an open floor plan with two bedrooms, study, two and a half baths, oversized two-car garage, and front fenced in yard with artificial turf. Design elements include tall ceilings, large windows, wood floors, contemporary fixtures, recessed lighting, and more. The spacious kitchen features a live-edge wood breakfast bar, Bertazzoni range, wine cooler, quartz counters, and walk-in pantry. Incredible location features of WalkScore of 77, and is within close proximity to West Village, Uptown , Henderson Avenue, and is surrounded by tons of high-end development.

Investor Tools

$581,000

Estimated Property Value

$447,073Estimated Mortgage Balance

$133,927Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,486 /month

Positive

Cash Flow Estimate:

$1,162 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,036/month

$375/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,522

$581,000

2025

N/A

$581,000

Tax History

Year

Tax Paid

Assessed Value

2024

$9,522

$581,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Summit Funding Inc

Conventional

$481,500

First

Jul 12, 2022

Aug 2037

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$447,073

$133,927

23%

77%

$2,887/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$3,262/mo

$-912/mo

4.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area