Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$268,000

2630 Larry Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,174 Sq Ft

Single Family Residence

$195.06 / sqft

Built in 1954

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater

FlooringCeramic Tile

Exterior

Exterior FeaturesRain Gutters, Storage

Lot Size8,375 sqft

Building Information

Year Built1954

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000709336000000

Lot Number6

SubdivisionPeavy Park

Land UseResidential

Legal DescriptionPEAVY PARK BLK 3/7304 LT 6 INT202100030169 DD01292021 CO-DC 7304 003 00600 3007304 003

Census Tract012502

Assessed Land Value$60,000

Assessed Improvement Value$206,770

Assessment Year2025

About this property

Super cute home in Peavey Park is looking for new owners! Gorgeous modern kitchen with 2 eating spaces. New paint throughout. Renovations in 2018 include cabinets, vanities and quartz countertops, plumbing, light fixtures, roof, deck, HVAC and windows. Detached, oversized 2 car garage. Large storage building in back. Newly stained deck in back yard. Previous foundation work with transferrable warranty. BACK ON MARKET due to buyers health conditions.

Investor Tools

$268,000

Estimated Property Value

$0Estimated Mortgage Balance

$69,742Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,608 /month

Positive

Cash Flow Estimate:

$536 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$413/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,616

$266,770

2025

$60,000

$206,770

$266,770

Tax History

Year

Tax Paid

Assessed Value

2024

$3,616

$266,770

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Security National Mortgage Co

Fha

$220,924

Yes

First

Jan 29, 2021

Feb 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$198,258

$69,742

26%

74%

$1,325/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,325/mo

+$647/mo

8.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area