Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$371,000

2632 Bastrop St, Houston, TX, 77004

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,844 Sq Ft
ApartmentApartment
price_per_sqft$1.33 / sqft
Year BuiltBuilt in 2019

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDryer, Refrigerator, Washer
FlooringWood

Exterior

Lot Size1,725 sqft

Building Information

Year Built2019
Garage Spaces1

Land Information

APN1400490010011
Lot Number11
Land UseResidential
Legal DescriptionLT 11 BLK 1 TOWNHOMES AT HUTCHINS
Census Tract312300
Assessed Land Value$74,160
Assessed Improvement Value$296,840
Assessment Year2025

About this property

Beautifully maintained 3-story home centrally located in the heart of EADO, Houston. This Gated, Corner-lot property offers 3 spacious bedrooms and 3.5 bathrooms with thoughtful updates throughout. Enjoy wood flooring in every room — no carpet, plus a bright and open layout designed for comfortable living. The oversized primary suite features vaulted ceilings and plenty of space to unwind. A 2-car garage adds convenience, and the refrigerator, washer, and dryer are all included. With no HOA and a prime location close to dining, entertainment, and downtown access, this home combines style, comfort, and convenience in one exceptional rental opportunity.

Investor Tools

Property Icon
$371,000
Estimated Property Value
$228,600Estimated Mortgage Balance
$166,670Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,226 /month
Positive
Cash Flow Estimate:
$742 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$557/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,830
$371,000
2025
$74,160
$296,840
$371,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,830
$371,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$228,600
No
First
Nov 5, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,330
$166,670
44%
55%
$1,371/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,371/mo
+$351/mo
5.6%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2632 Bastrop St | Property Details | No Agent List