Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$458,000

2635 Beechmont Dr, Dallas, TX, 75228

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,717 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$2.04 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal

Exterior

Lot Size8,370 sqft

Building Information

Year Built1963
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000728221000000
Lot Number6
SubdivisionCrestview East No 1
Land UseResidential
Legal DescriptionCRESTVIEW EAST NO 1 BLK C/7394 LOT 6 INT202400245128 DD12032024 CO-DC 7394 00C 00600 3007394 00C
Census Tract012400
Assessed Land Value$83,700
Assessed Improvement Value$342,940
Assessment Year2025

About this property

This stunning ranch-style home, impeccably updated with modern elegance, is situated in a well-established, family-friendly community just minutes from all conveniences & commutes. Set on an expansive lot, it boasts exceptional curb appeal and a beautifully designed interior. The open-concept layout is ideal for contemporary living, featuring luxurious updates throughout, including quartz countertops in the kitchen and bathrooms, fresh paint, stainless steel appliances, hand-scraped oak wood floors, and charming plantation shutters. Additional upgrades & features include a new water heater, HVAC ducts, updated electrical and plumbing, a steel-covered back porch, 8-foot privacy fence, new windows, foam insulation, new dishwasher, epoxy flooring, a garage door opener, and foundation repair with lifetime warranty. Located minutes from the Arboretum, White Rock Lake, and more, it's within walking distance of White Rock Montessori and Bishop Lynch High School—an ideal home for families.

Investor Tools

Property Icon
$458,000
Estimated Property Value
$288,000Estimated Mortgage Balance
$177,245Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,748 /month
Positive
Cash Flow Estimate:
$916 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$706/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,176
$426,640
2025
$83,700
$342,940
$426,640
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,176
$426,640

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jld Capital Llc
Building Or Construction Loan
$288,000
No
First
Dec 3, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,755
$177,245
38%
61%
$1,727/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,727/mo
+$245/mo
5.2%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2635 Beechmont Dr | Property Details | No Agent List