2view

Owner Contacts

$198,000

NAL Estimated Property Value

264 Edith Dr, El Paso, TX, 79915

Off Market

4 Beds

2 Bath

1,632 Sq Ft

$117.95 / sqft

Built in 1952

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Heating Space/Suspended

Cooling

AppliancesRange, Gas Water Heater, Range Hood

FlooringTile

Exterior

Exterior FeaturesWalled Backyard, Gazebo, Back Yard Access

Lot Size6,675 sqft

Building Information

Year Built1952

Stories1

Roof Type106

Land Information

APNM452-999-0150-4900

Lot Number17

SubdivisionMillers Lakeside

Land UseResidential

Legal Description15 MILLERS LAKESIDE LOT 17

Census Tract003701

Assessed Land Value$31,170

Assessed Improvement Value$140,728

Assessment Year2025

About this property

Charming 4-bedroom, 2- 3/4 bath home in a well-established neighborhood near Ascarate Park! This beautifully maintained property features a farmhouse-style updated kitchen, all ceramic tile flooring, and updated windows replaced just five years ago. Stay comfortable year-round with ceiling fans in every bedroom and two additional mini-split units and Refrigerated A/C. Enjoy direct access to the walking trail leading to Ascarate Park right from your backyard door—perfect for morning strolls or weekend outings. A great opportunity to own a move-in ready home Freshly painted as well with character and convenience! At a great price.

Investor Tools

$198,000

Estimated Property Value

$192,125Estimated Mortgage Balance

$5,875Estimated Equity

2% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,188 /month

Positive

Cash Flow Estimate:

$396 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$322/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,876

$171,898

2025

$31,170

$140,728

$171,898

Tax History

Year

Tax Paid

Assessed Value

2024

$2,876

$171,898

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Security National Mortgage Co

Fha

$189,012

Yes

First

Aug 4, 2025

Sep 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$192,125

$5,875

97%

$1,168/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,361/mo

$1,168/mo

+$193/mo

8.2%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area