B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$365,180

NAL Estimated Property Value

2644 Bonnywood Ln, Dallas, TX, 75233

Off Market

3 Beds

2 Bath

1,404 Sq Ft

Single Family Residence

$1.57 / sqft

Built in 1956

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range

Exterior

Exterior FeaturesPrivate Yard

Lot Size8,698 sqft

Building Information

Year Built1956

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000494755000000

Lot Number1

SubdivisionKiestwood

Land UseResidential

Legal DescriptionKIESTWOOD ESTATES BLK 5/6038 LOT 1 INT201700323147 DD11142017 CO-DC 6038 005 00100 2006038 005

Census Tract010806

Assessed Land Value$70,000

Assessed Improvement Value$295,180

Assessment Year2025

About this property

This cozy 3 bedroom home is nestled in a quite neighborhood with a large gated back yard and detached garage. Perfect family residence for a great value! Upgrade from your apartment and give the kids and pets a huge yard to play in! Schedule your showing today!

Investor Tools

$365,180

Estimated Property Value

$149,216Estimated Mortgage Balance

$215,964Estimated Equity

59% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,191 /month

Positive

Cash Flow Estimate:

$730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$721/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,828

$365,180

2025

$70,000

$295,180

$365,180

Tax History

Year

Tax Paid

Assessed Value

2024

$6,828

$365,180

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$180,800

First

Nov 14, 2017

Dec 2047

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$149,216

$215,964

59%

41%

$1,084/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,084/mo

+$888/mo

6.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area