Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$304,946

NAL Estimated Property Value

2649 Silver Hill Drive, Fort Worth, TX, 76131

$307,756 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,706 Sq Ft
price_per_sqft$123.04 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl, Wood

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size5,663 sqft

Building Information

Year Built2002
Stories1
Garage Spaces2

Land Information

APN8894C-13-44
Lot Number44
SubdivisionCrossing At Fossil Creek, The
Land UseResidential
Legal DescriptionCROSSING AT FOSSIL CREEK, THE BLOCK 13 LOT 44
Census Tract105008
Assessed Land Value$65,000
Assessed Improvement Value$239,946
Assessment Year2025

About this property

This 3 bedroom, 2 bath is GORGEOUS. This home has an open floor plan with Hardwood floors in the Living Room and Office. The large eat in kitchen has Granite countertops and Stainless Steel Appliances. It has a lovely backyard with complete with a covered deck and pergola. Great for Entertaining! And it is only steps away from the Crossing at Fossil Creek Park. Great community with a Pool, Playground and a Park.

Investor Tools

Property Icon
$304,946
Estimated Property Value
$237,298Estimated Mortgage Balance
$67,648Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$307,756
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$744/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,402
$304,946
2025
$65,000
$239,946
$304,946
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,402
$304,946

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Efinity Financial Inc
Fha
$213,561
Yes
First
Apr 6, 2020
May 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,298
$67,648
22%
78%
$1,581/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,881/mo
+$789/mo
10.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2649 Silver Hill Drive | Property Details | No Agent List