Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$625,000

NAL Estimated Property Value

2649 Walker Creek Rd, Fort Worth, TX, 76118

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,532 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$176.95 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
AppliancesGas Cooktop, Gas Oven
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Lot Size6,534 sqft

Building Information

Year Built2020
Garage Spaces3

Land Information

APN23264F-9-5
Lot Number5
Land UseResidential
Legal DescriptionLAKES OF RIVER TRAILS EAST BLOCK 9 LOT 5
Census Tract106509
Assessed Land Value$66,647
Assessed Improvement Value$390,470
Assessment Year2025

About this property

Why deal with the delays and endless price increases of new construction? This 2020 David Weekley build nestled in the storied Lakes of River Trails boasts all of the upgrades and enhancements you seek in a new home: Huge living areas, 4 bedrooms, including a master and guest suite on the first floor, an office, game room, media room and an oversized three car garage. The kitchen is adorned with high-end dolomite and looks into both the formal dining and living room. When outdoors, you will enjoy the peaceful covered patio and crisp landscaping. This home is priced well below the builder's price, and the sellers are VA friendly. Don't wait, this home will go quickly! Buyers got cold feet. There were no repair issues.

Investor Tools

Property Icon
$625,000
Estimated Property Value
$393,418Estimated Mortgage Balance
$231,582Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,750 /month
Positive
Cash Flow Estimate:
$1,250 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,068/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,695
$457,117
2025
$66,647
$390,470
$457,117
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,695
$457,117

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Uw Corporation
Conventional
$420,700
No
First
Jun 30, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$393,418
$231,582
37%
63%
$2,195/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2649 Walker Creek Rd | Property Details | No Agent List