Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$699,000

2651 Carmelita St, Dallas, TX, 75212

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,237 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$312.47 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Oven, Ice Maker, Microwave, Refrigerator, Tankless Water Heater, Other
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting, Other
Lot Size2,030 sqft

Building Information

Year Built2022
Stories3
Roof Type105
Garage Spaces1

Land Information

APN007259000A0030000
Lot Number3
Land UseResidential
Legal DescriptionSOHO SQUARE PH 1 BLK A/7259 LT 3 INT202400068775 DD04022024 CO-DC 7259 00A 00300 4DA7259 00A
Census Tract004300
Assessed Land Value$110,000
Assessed Improvement Value$560,400
Assessment Year2025

About this property

Masterfully curated & complete with a panorama of unbroken beauty, this highly sought-after Tribeca floor plan is finally complete and offering a $14K preferred lender buyer credit with no income restrictions! One of the ONLY selected homes offering an expanded 2.0 rooftop deck, direct lagoon view and no backyard neighbors. This premium silver + package home boasts every upgrade & amenity you've been craving for your nest and is the perfect floorplan for the work-from-home lifestyle. Offering expanded hardwoods and premier lighting package, luxurious quartz countertops throughout, spacious chef quarters complete with gas stove, pot filler, & cabinets galore! The primary bathroom is certainly the ultimate retreat offering a massive shower and oversized soaking tub with plenty of storage and counter space. It's the perfect time to enjoy the massive rooftop deck which is finished with electrical, water & gas lines for a custom outdoor kitchen.

Investor Tools

Property Icon
$670,400
Estimated Property Value
$559,200Estimated Mortgage Balance
$132,169Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,194 /month
Positive
Cash Flow Estimate:
$1,398 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,528/month
$3,650/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,984
$670,400
2025
$110,000
$560,400
$670,400
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,984
$670,400

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Luminate Home Loans Inc
Conventional
$559,200
No
First
Apr 2, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$538,231
$132,169
19%
80%
$3,353/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$7,003/mo
$-5,031/mo
3.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2651 Carmelita St | Property Details | No Agent List