Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$425,890

NAL Estimated Property Value

2652 Beechmont Dr, Dallas, TX, 75228

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,636 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$243.89 / sqft
Year BuiltBuilt in 1962

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Gas Cooktop, Plumbed For Ice Maker, Refrigerator
FlooringBrick, Tile, Vinyl

Exterior

Lot Size8,436 sqft

Building Information

Year Built1962
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000728182000000
Lot Number18
SubdivisionCrestview East No 1
Land UseResidential
Legal DescriptionCRESTVIEW EAST NO 1 BLK B/7394 LT 18 INT202200236504 DD08312022 CO-DC 7394 00B 01800 3007394 00B
Census Tract012400
Assessed Land Value$84,360
Assessed Improvement Value$341,530
Assessment Year2025

About this property

A gorgeous traditional home featuring both brick and stone construction in White Rock Forest Neighborhood. Walking distance to White Rock Montessori. The home features 2 family rooms that are great for entertaining and dining. The rear living-dining room boasts vaulted ceilings and leads to the back-covered patio, with a large fenced grassy backyard. Galley-style kitchen includes granite counters, SS appliances, gas cooktop, and opens to a breakfast area. The generous-sized primary bedroom, with ensuite, has a dual vanity and linen closet. The secondary bedrooms are a nice size and connected via an updated jack and jill bath. Updates to mechanicals include upgraded and replaced electrical panels and a brand new hot water system. Charming house, on a beautiful tree-lined street, in a walkable, family-friendly neighborhood.

Investor Tools

Property Icon
$425,890
Estimated Property Value
$362,303Estimated Mortgage Balance
$63,587Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,555 /month
Positive
Cash Flow Estimate:
$852 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$764/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,042
$425,890
2025
$84,360
$341,530
$425,890
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,042
$425,890

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$389,500
No
First
Aug 31, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$362,303
$63,587
14%
85%
$2,336/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,336/mo
$-364/mo
5.6%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2652 Beechmont Dr | Property Details | No Agent List