Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$426,420

NAL Estimated Property Value

2655 Villa Di Lago 5, Grand Prairie, TX, 75054

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,522 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$126.84 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters
Lot Size1,962 sqft

Building Information

Year Built2016
Stories3
Roof Type105
Garage Spaces2

Land Information

APN281235800C0770000
Lot Number77
SubdivisionLakeshore Village
Land UseResidential
Legal DescriptionLAKESHORE VILLAGE BLK C LT 77 INT201900149799 DD06072019 CO-DC 1235800C07700 4CP1235800C
Census Tract016416
Assessed Land Value$97,500
Assessed Improvement Value$328,920
Assessment Year2025

About this property

Prepare to step into LUXURY! This BEAUTY is minutes away from I-67, I-20 & TX-161. A 3 level, MANSION of a town home offering 2 LARGE secondary bedrooms that are the ideal living quarters for guests or kids. 2 STUNNING balconies and one covered porch, all with BREATHTAKING VIEWS of Joe Pool Lake. A GOURMET style kitchen with tons of storage that is sure to take your cooking experiences to the next level, and last, but CERTAINLY not least... THE ENTIRE 3rd FLOOR is a MASTER SUITE PENTHOUSE, featuring an OASIS of a bathroom & a RIDICULOUSLY HUGE closet! If you're the type who enjoys SOPHISTICATION and ENTERTAINING, then this is ABSOLUTELY the home for you! Each level is more SPACIOUS & IMPRESSIVE than the next!!

Investor Tools

Property Icon
$426,420
Estimated Property Value
$281,904Estimated Mortgage Balance
$144,516Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,559 /month
Positive
Cash Flow Estimate:
$853 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$782/month
$1,800/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,256
$426,420
2025
$97,500
$328,920
$426,420
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,256
$426,420

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Community Capital Llc
Fha
$312,284
Yes
First
Apr 15, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,904
$144,516
33%
66%
$1,873/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,890/mo
$3,673/mo
$-783/mo
8.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grand Prairie

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2655 Villa Di Lago 5 | Property Details | No Agent List