Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$382,000

NAL Estimated Property Value

266 Tahitian Dr, Bastrop, TX, 78602

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,016 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$138.84 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Private Yard
Lot Size32,365 sqft

Building Information

Year Built2005
Stories2
Roof Type112
Garage Spaces1

Land Information

APNR26112
Lot Number1328-A
SubdivisionS7980 - Tahitian Village, Unit 1
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 1, BLOCK 10, LOT 1328 - A, (SECOND AMENDED PLAT OF LOTS 1327,1328 & 1329, BLK 10, UN 1)
Census Tract950402
Assessed Land Value$82,207
Assessed Improvement Value$282,263
Assessment Year2025

About this property

CONCRETE HOME ON 3 LOTS (.75 ACRE+/-. WALLS ARE CONCRETE AND THE HOME IS BUILT INTO THE HILL. 1 MASTER BEDROOM IS DOWNSTAIRS AND ONE OF THE BEDROOMS UPSTAIRS COULD BE USED AS A SECOND MASTER. IT IS LOCATED ON 3 BEAUTIFUL LOTS AND HAS A CIRCLE DRIVEWAY FOR YOUR CONVENIENCE. IT ALSO HAS AN EXTRA LIVING ROOM/GAME ROOM UPSTAIRS WITH A PANORAMIC VIEW OF TOWERING PINE TREES. IT ALSO HAS A WONDERFUL OUTDOOR ENTERTAINING AREA WITH AN OUTDOOR KITCHEN. GRILL, PLAYSCAPE, B-BALL ARE NEGOTIABLERestrictions: Yes

Investor Tools

Property Icon
$382,000
Estimated Property Value
$292,060Estimated Mortgage Balance
$89,940Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,292 /month
Positive
Cash Flow Estimate:
$764 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$648/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,862
$364,470
2025
$82,207
$282,263
$364,470
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,862
$364,470

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$300,176
Yes
First
Jul 26, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,060
$93,940
24%
76%
$1,919/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bastrop

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

266 Tahitian Dr | Property Details | No Agent List