Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$301,020

2702 Evergreen Cir, Bryan, TX, 77801

Off MarketInfo
Baths0 Bath
Baths3,156 Sq Ft
QuadruplexQuadruplex
price_per_sqft$98.23 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bathrooms 0Bathrooms 0
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size14,837 sqft

Building Information

Year Built1979
Stories2

Land Information

APN189000-0101-0160
Lot Number16
SubdivisionCedar Ridge Ph 1
Land UseResidential
Legal DescriptionCEDAR RIDGE PH 1, BLOCK 1, LOT 16
Census Tract000204
Assessed Land Value$43,000
Assessed Improvement Value$258,020
Assessment Year2025

About this property

Turnkey Investment or Aggieland Home Base Located in the established Cedar Ridge community of Bryan, this updated 2-bedroom, 1-bathroom unit offers the perfect blend of residential quiet and "Aggieland" convenience. Whether you are searching for a reliable addition to your investment portfolio or a low-maintenance home base just minutes from the action, this property is a standout choice in the 77801 market. The Home Features Designed with both comfort and longevity in mind, Unit A provides a functional, open layout that feels larger than its footprint: Bright Living Spaces: An inviting living area featuring durable flooring and large windows that fill the home with natural light. Functional Kitchen: A practical culinary space equipped with essential appliances (including a refrigerator and range) and ample cabinet storage. Comfortable Bedrooms: Two well-sized bedrooms with generous closet space, perfect for roommates, a guest room, or a dedicated home office. Essential Updates: Enjoy the peace of mind that comes with a roof replaced in 2021 and a recently updated central HVAC system. Convenience Included: In-unit washer and dryer hookups. At 2702 Evergreen Circle, you are at the gateway to the best of the Brazos Valley: Just under 4 miles from the Texas A&M campus, making it a favorite for students and university staff. A short 5-minute drive takes you to Historic Downtown Bryan, home to boutique shops, local breweries, and the monthly "First Friday" festivals. Minutes away from the Texas 21 Market Square and Rudder’s Landing for all your shopping and dining needs. Close to local favorites like the Children's Museum of the Brazos Valley and the hike-and-bike trails at Tanglewood Park. Investor Quick Facts High occupancy area due to proximity to Texas A&M and Blinn College. Condition: Multi-family structure built in 1979 with recent capital improvements (Roof 2021).

Investor Tools

Property Icon
$301,020
Estimated Property Value
$223,500Estimated Mortgage Balance
$0Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$589/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,560
$301,020
2025
$43,000
$258,020
$301,020
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,560
$301,020

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$91,200
No
First
Mar 4, 2016
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$71,656
$235,344
76%
24%
$547/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2702 Evergreen Cir | Property Details | No Agent List