Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$359,718

2704 Sam Wilson St, Houston, TX, 77020

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths2,000 Sq Ft
DuplexDuplex
price_per_sqft$0.63 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 4Bathrooms Full 4
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Electric Cooktop

Exterior

Lot Size5,001 sqft

Building Information

Year Built2020

Land Information

APN0092550000006
Lot Number6
SubdivisionChew F F
Land UseResidential
Legal DescriptionLT 6 BLK 21 CHEW F F
Census Tract211600
Assessed Land Value$100,000
Assessed Improvement Value$259,718
Assessment Year2025

About this property

A MUST SEE!! New construction with open floor plan beautiful white cabinets and stainless steel appliances. 2 bedroom 2 bathroom perfectly nestled just minutes away from Downtown , Minute Maid Park and BBVA Stadium. Double sinks in the primary bathroom with tons of counter top space and a huge closet. Airbnb friendly! This home wont last!

Investor Tools

Property Icon
$359,718
Estimated Property Value
$266,750Estimated Mortgage Balance
$119,861Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,158 /month
Positive
Cash Flow Estimate:
$719 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$820/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,039
$359,718
2025
$100,000
$259,718
$359,718
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,039
$359,718

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$266,750
No
First
Feb 25, 2021
Mar 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,857
$119,861
33%
67%
$1,600/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,600/mo
+$626/mo
7.4%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2704 Sam Wilson St | Property Details | No Agent List