6view

Owner Contacts

$296,880

NAL Estimated Property Value

2711 Healey Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,441 Sq Ft

$138.72 / sqft

Built in 1954

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher

FlooringCarpet, Ceramic Tile

Exterior

Lot Size7,288 sqft

Building Information

Year Built1954

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000713296000000

Lot Number42

SubdivisionShiloh Park

Land UseResidential

Legal DescriptionSHILOH PARK BLK D/7311 LT 42 INT202000070198 DD03062020 CO-DC 7311 00D 04200 3007311 00D

Census Tract012501

Assessed Land Value$60,000

Assessed Improvement Value$236,880

Assessment Year2025

About this property

Owner Financing Available!!! Beautifully renovated home in established neighborhood. This home features open floor plan, luxury vinyl plank flooring, stainless appliances, decorative lighting large backyard and much more.

Investor Tools

$296,880

Estimated Property Value

$137,524Estimated Mortgage Balance

$159,356Estimated Equity

53% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,781 /month

Positive

Cash Flow Estimate:

$594 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$401/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,323

$296,880

2025

$60,000

$236,880

$296,880

Tax History

Year

Tax Paid

Assessed Value

2024

$3,323

$296,880

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Intergrity Mortgage Corporation Of Texas

Conventional

$156,400

First

Mar 6, 2020

Apr 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$137,524

$159,356

53%

46%

$938/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$938/mo

+$1,034/mo

8.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area