1view

Owner Contacts

$715,988

NAL Estimated Property Value

2715 Rusk St, Houston, TX, 77003

Off Market

4 Beds

5 Bath

2,906 Sq Ft

$209.57 / sqft

Built in 2017

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Convection Oven, Gas Oven, Microwave, Gas Cooktop, Refrigerator, Dishwasher, Washer/Dryer

FlooringConcrete, Wood

Exterior

Exterior FeaturesBalcony

Lot Size1,477 sqft

Building Information

Year Built2016

Garage Spaces2

Land Information

APN1299730010009

Lot Number9

SubdivisionCapitol Oaks

Land UseResidential

Legal DescriptionLT 9 BLK 1 CAPITOL OAKS SEC 2 AMEND

Census Tract310101

Assessed Land Value$81,992

Assessed Improvement Value$633,996

Assessment Year2025

About this property

Unique opportunity to purchase in one of EaDo’s most prominent communities. Built by Lovett Homes this architecturally striking brick & metal exterior home exudes the craftsmanship associated with the builder. A superb blend of style & comfort with 4 Bedrooms, 4.5 Baths & Gameroom with wall of sliding glass doors opening to large Terrace with steel beam pergola! ELEVATOR TO ALL 4 FLOORS! Brick & metal exterior construction. NO STUCCO! Well-appointed home offers impressive natural light, soaring ceilings, premium finishes throughout, cement & wood floors (NO CARPET!) & the list goes on! Kitchen boasts Miele appliances, Shiloh cabinetry, island, Walk-In Pantry & more. Luxurious Bath with all of the spa-like features expected. 2 car garage with overhead storage racks. Annual HOA fee of $2500 includes landscaping of grounds, water, sewer & trash. Blocks to Downtown, Columbia Tap Hike & Bike Trail & multiple cool coffee shops, restaurants, bars, gyms & all of EaDo's amazing attractions!

Investor Tools

$715,988

Estimated Property Value

$460,509Estimated Mortgage Balance

$255,479Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,296 /month

Positive

Cash Flow Estimate:

$1,432 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,519/month

$2,500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,648

$715,988

2025

$81,992

$633,996

$715,988

Tax History

Year

Tax Paid

Assessed Value

2024

$14,648

$715,988

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$482,400

First

Nov 6, 2023

Dec 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$460,509

$255,479

35%

64%

$2,893/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$5,393/mo

$-2,683/mo

4.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area