Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$366,000

NAL Estimated Property Value

2718 Dallas St, Houston, TX, 77003

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths1,862 Sq Ft
price_per_sqft$213.75 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringWood

Exterior

Exterior FeaturesBalcony
Lot Size1,795 sqft

Building Information

Year Built2005
Garage Spaces2

Land Information

APN1268970010009
Lot Number9
SubdivisionWaterhill Homes On Dallas
Land UseResidential
Legal DescriptionLT 9 BLK 1 WATERHILL HOMES ON DALLAS SEC 1
Census Tract310200
Assessed Land Value$84,139
Assessed Improvement Value$262,861
Assessment Year2025

About this property

This well-maintained three-story home in EaDo features a gated entrance and two-car attached garage. You are greeted with slate tile flooring and engineered wood floors as well as a guest bedroom with a full bath on the first floor. The 2nd floor showcases an open-concept design, between the kitchen/dining and living areas in a seamless and inviting space. The kitchen is a chef’s delight with its gleaming granite countertops and all stainless steel appliances (just over two years old). Complementing this level are beautiful real wood floors, 3" baseboards equipped with wall outlets and an accent wall that adds a touch of sophistication. Enjoy relaxing or entertaining on either balcony. The top floor includes the owner's suite with two walk-in closets and a newly renovated primary bathroom with double sinks and a jetted tub. A third bedroom/bathroom and laundry room are also on this floor. Located near Minute Maid Park and local hotspots, this home offers both comfort and convenience.

Investor Tools

Property Icon
$366,000
Estimated Property Value
$306,046Estimated Mortgage Balance
$59,954Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,388 /month
Positive
Cash Flow Estimate:
$796 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$578/month
$180/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,102
$347,000
2025
$84,139
$262,861
$347,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,102
$347,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Assumption
$312,970
Yes
First
Feb 14, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$306,046
$57,954
15%
84%
$1,877/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$2,057/mo
+$33/mo
6.9%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2718 Dallas St | Property Details | No Agent List