NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$384,999

2719 Vail St, Rosenberg, TX, 77471

Under Contract

3 Beds

3 Bath

1,918 Sq Ft

Single Family Residence

$200.73 / sqft

Built in 1975

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDouble Oven, Electric Cooktop, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size39,204 sqft

Building Information

Year Built1975

Stories1

Roof Type105

Garage Spaces9

Land Information

APN0037-00-000-0460-901

Lot Number26

SubdivisionA J James

Land UseResidential

Legal Description0037 A J JAMES, TRACT 46, LOT 26, ACRES 0.9, U/R GUNNISON BEND S/D

Census Tract675401

Assessed Land Value$113,850

Assessed Improvement Value$219,345

Assessment Year2025

About this property

Nestled on nearly an acre at the end of a quiet cul-de-sac, this unique property offers space, flexibility, and endless potential. The ranch style home features 3 bedrooms, 2 baths, and inviting living spaces ready for your personal touch. Mature trees provide shade and charm across the expansive lot, creating a peaceful setting with plenty of room to enjoy outdoor living. Recent updates include new roof, water heater, new carpet, and HVAC. One of the standout features is the large detached workshop measuring 38x30, complete with garage bays, electricity, and its own half bathroom. Perfect for hobbyists, car enthusiasts, small business use, or additional storage. With no HOA, ample parking, and nearly an acre to work with, this property offers the freedom to truly make it your own while still being conveniently located in Fort Bend County. A rare opportunity for those seeking space, functionality, and potential all in one property. Located near Highway 59 for easy commuting & shopping.

Investor Tools

$381,000

Estimated Property Value

$237,774Estimated Mortgage Balance

$90,021Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,310 /month

Positive

Cash Flow Estimate:

$770 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$564/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$333,195

2025

$113,850

$219,345

$333,195

Tax History

Year

Tax Paid

Assessed Value

2025

N/A

$333,195

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gateway First Bank

$237,774

Yes

First

Apr 29, 2020

May 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$291,548

$89,452

23%

77%

$1,936/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,936/mo

$-214/mo

5.4%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area