B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$623,000

2726 Newbury Ct, Pearland, TX, 77584

Off Market

5 Beds

4 Bath

3,656 Sq Ft

Single Family Residence

$172.05 / sqft

Built in 1998

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 5

Indoor Fireplace

Garage Available

Heating Electric

Cooling

AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher

FlooringTile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size10,228 sqft

Building Information

Year Built1998

Stories2

Roof Type105

Garage Spaces2

Land Information

APN7558-0001-023

Lot Number23

SubdivisionSheldon Cove At Silverlake

Land UseResidential

Legal DescriptionSHELDON COVE AT SILVERLAKE (A0539 HT&BRR) BLK 1 LOT 23 ACRES 0.2348

Census Tract660703

Assessed Land Value$128,090

Assessed Improvement Value$470,090

Assessment Year2025

About this property

You will love this spacious home with a pool on the golf course in Silverlake's sought-after section, Sheldon Cove! Silverlake is an established golf course community known for its location just down 288 from the medical center, its abundant amenities and consistently highly-ranked schools. Sheldon Cove homeowners love this tight-knit community consisting of only two streets and the short walk to Silvercrest Elementary, the park and tennis courts. Newbury Ct has cul-de-sacs at both ends with only one way in and out! Having just replaced the roof in 2024 and the HVAC in 2019, this gem includes a private pool, 3 car garage, NO CARPET, second bedroom and full bath downstairs, radiant barrier, island kitchen with granite countertops and custom backsplash, spacious sunroom, large game room and balcony overlooking the pool and golf course. Zoned to the highly rated and sought after Pearland ISD schools: Silvercrest Elementary, Rogers Middle, Berry Miller Junior High and Dawson High School!

Investor Tools

$623,000

Estimated Property Value

$571,444Estimated Mortgage Balance

$60,765Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,774 /month

Positive

Cash Flow Estimate:

$1,258 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$794/month

$775/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,415

$565,675

2025

$128,090

$470,090

$598,180

Tax History

Year

Tax Paid

Assessed Value

2024

$6,415

$565,675

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Synergy One Lending

Conventional

$571,444

First

Jun 4, 2025

Jul 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$562,235

$62,765

10%

90%

$3,427/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area