Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$255,000

NAL Estimated Property Value

2727 Donellan Dr, Houston, TX, 77088

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,625 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$156.92 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size8,233 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN1339810020016
Lot Number16
SubdivisionMount Royal Village
Land UseResidential
Legal DescriptionLT 16 BLK 2 MOUNT ROYAL VILLAGE SEC 5
Census Tract533402
Assessed Land Value$47,643
Assessed Improvement Value$207,357
Assessment Year2025

About this property

Price Adjustment, reflects that the home needs updates to interior paint and carpet to restore it to its full potential. Come and see. Excellent home superbly located in Mount Royal Village. The original owner is selling this 3 bedroom, 2 baths with a separate home office or flex room, covered back patio. The home also features rich wood floors and ceramic tile. Recently replaced on 11/08/2023, Outside Unit 3 Ton 15 Performance Series Condenser with a 10 year parts manufacturer warranty when it is registered. The living room is warm and inviting, centered by a gas log fireplace. Kitchen with island granite countertop. Spacious breakfast area looks out to the large backyard. Primary bedroom is large with no lack of storage, including a separate walk-in closet, vanity w/granite counters and a beautiful tile and glass shower make this entire room an owners retreat! You'll enjoy the covered back patio both morning and night, so bring your coffee and wine, and make this house your home.

Investor Tools

Property Icon
$255,000
Estimated Property Value
$238,075Estimated Mortgage Balance
$16,925Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$301/month
$415/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,333
$255,000
2025
$47,643
$207,357
$255,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,333
$255,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Conventional
$247,350
No
First
Apr 4, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,075
$16,925
6%
93%
$1,483/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,898/mo
$-176/mo
8.1%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2727 Donellan Dr | Property Details | No Agent List