B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,125,000

NAL Estimated Property Value

2727 Kirby Drive 17D, Houston, TX, 77098

Off Market

2 Beds

3 Bath

1,796 Sq Ft

Condos / Townhouses

$640.26 / sqft

Built in 2008

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 3

Heating Central

Cooling

AppliancesMicrowave, Refrigerator, Dishwasher

Exterior

Exterior FeaturesBalcony

Building Information

Year Built2008

Land Information

APN1316120170002

Subdivision2727 Kirby Condo Amend

Land UseResidential

Legal DescriptionUNIT D LEVEL L-17 .0080 INT COMMON LAND & ELE 2727 KIRBY CONDO 10TH AMEND

Census Tract411002

Assessed Land Value$199,577

Assessed Improvement Value$850,828

Assessment Year2025

About this property

Welcome to first class living in one of Houston's most well renowned high rises nestled adjacent to River Oaks. This location features easy access to world class dining, shopping and entertainment. With incredible views from all angles this condo home will be sure to impress. Sleek and stylish modern finishes adorn this unit with an open floor plan, venetian plaster and marble floor as well as 12 ft ceilings. This home also comes with two parking spots and a storage unit. Other custom features include automatic solar shades, custom drapes and an island kitchen with gas cooktop. The building has a stunning infinity pool, concierge door man and valet parking. This is luxury at it's finest!

Investor Tools

$1,125,000

Estimated Property Value

$977,347Estimated Mortgage Balance

$147,653Estimated Equity

13% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,899 /month

Positive

Cash Flow Estimate:

$2,300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,990/month

$2,630/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$18,253

$1,050,405

2025

$199,577

$850,828

$1,050,405

Yes (2023)

Tax History

Year

Tax Paid

Assessed Value

2024

$18,253

$1,050,405

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Trustmark National Bank

Conventional

$1,080,000

First

Mar 10, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$977,347

$147,653

13%

87%

$4,478/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,960/mo

$7,108/mo

$-5,148/mo

2.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area