A

NoAgentList RatingHow are grades calculated?

1view

$249,400

2727 Reagan Street F, Dallas, TX, 75219

Off Market

2 Beds

2 Bath

983 Sq Ft

Condos / Townhouses

$253.71 / sqft

Built in 1982

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesElectric Range, Microwave, Plumbed For Ice Maker

Exterior

Exterior FeaturesBalcony

Lot Size8,850 sqft

Building Information

Year Built1982

Stories3

Roof Type105

Garage Spaces1

Land Information

APN00C6080000010000F

Lot Number7

Subdivision2727 Reagan Condominiums

Land UseResidential

Legal Description2727 REAGAN CONDOMINIUMS BLK 3/1333 PT LOTS 7 & 8 UNIT F CE 16.666% INT202300080774 DD04252023 CO-DC 1333 003 00700 1001333

Census Tract000503

Assessment Year2025

About this property

Beautifully updated condo with 2 decks is move in ready for you! This home has been wonderfully updated in 2020 including new flooring. new double pane windows, 42 inch cabinets added in the kitchen, storage added in the kitchen, all walls feshly painted and the bathrooms have been updated. The huge washer and dryer as well as the refrigerator transfer with the condo.

Investor Tools

$311,000

Estimated Property Value

$0Estimated Mortgage Balance

$76,291Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,866 /month

Positive

Cash Flow Estimate:

$622 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$709/month

$200/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,951

$311,000

2025

N/A

$311,000

No

Tax History

Year

Tax Paid

Assessed Value

2024

$6,951

$311,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$248,800

No

First

Apr 25, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$234,709

$76,291

24%

75%

$1,492/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$1,692/mo

+$478/mo

8.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area