Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$339,000

NAL Estimated Property Value

2728 Big Spring Drive, Fort Worth, TX, 76120

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,221 Sq Ft
price_per_sqft$71.41 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringLaminate

Exterior

Lot Size6,046 sqft

Building Information

Year Built2005
Stories2
Garage Spaces2

Land Information

APN2899F-7-27
Lot Number27
SubdivisionBluffs, The
Land UseResidential
Legal DescriptionBLUFFS, THE BLOCK 7 LOT 27
Census Tract106514
Assessed Land Value$60,000
Assessed Improvement Value$279,000
Assessment Year2025

About this property

Beautifully maintained 4br, 2.2 bath home with ample living space and two dining rooms. Large downstairs master bedroom, big master bath and custom master closet. Upstairs there are three bedrooms, a large gameroom and a bath. New AC and heat installed the summer of '17. Laminate floors throughout, new tile in upstairs bathroom and downstairs living is wired for surround sound. An elementary school is within walking or riding distance or there are wonderful charter schools close by and the locations is so convenient to Dallas, Fort Worth or Arlington. This home is also listed for lease MLS# 13891139

Investor Tools

Property Icon
$339,000
Estimated Property Value
$156,203Estimated Mortgage Balance
$182,797Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$814/month
$180/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,078
$339,000
2025
$60,000
$279,000
$339,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,078
$339,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$179,925
No
First
Sep 24, 2019
Oct 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,203
$182,797
53%
46%
$1,079/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,259/mo
+$668/mo
6.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2728 Big Spring Drive | Property Details | No Agent List