Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$337,000

NAL Estimated Property Value

2728 Gains Mill Dr, Fort Worth, TX, 76123

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths2,363 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$118.49 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms 4Bathrooms 4
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer

Exterior

Lot Size6,098 sqft

Building Information

Year Built2017
Garage Spaces2

Land Information

APN8662D-5-35
Lot Number35
SubdivisionCreekside Estates
Land UseResidential
Legal DescriptionCREEKSIDE ESTATES BLOCK 5 LOT 35
Census Tract111023
Assessed Land Value$50,000
Assessed Improvement Value$269,833
Assessment Year2025

About this property

Beautifully maintained 5-bedroom, 3.5-bath home nestled in a quiet, beautifully landscaped neighborhood! This spacious floor plan offers a dedicated study perfect for working from home, along with an open-concept kitchen featuring granite countertops, a large island, and abundant cabinet space ideal for entertaining and everyday living. The private downstairs primary suite includes a relaxing ensuite bath for added comfort and convenience. Step outside to enjoy the grassy fenced backyard and covered patio, perfect for outdoor gatherings, pets, or play. Refrigerator, washer, and dryer to convey with an acceptable offer. Spacious, beautiful, and move-in ready—this home has room for everyone!

Investor Tools

Property Icon
$337,000
Estimated Property Value
$205,872Estimated Mortgage Balance
$131,616Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,022 /month
Positive
Cash Flow Estimate:
$674 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$549/month
$179/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,907
$319,833
2025
$50,000
$269,833
$319,833
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,907
$319,833

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$221,051
Yes
First
Mar 20, 2018
Apr 2048

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,872
$131,128
38%
61%
$1,475/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2728 Gains Mill Dr | Property Details | No Agent List