8Days on Market

1view

$235,000

2728 Reagan St Apt 101, Dallas, TX, 75219

On Market

Just Added

2 Beds

1 Bath

805 Sq Ft

Condos / Townhouses

$291.93 / sqft

Built in 1983

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Dryer, Electric Range, Microwave, Washer

FlooringTile, Wood

Exterior

Exterior FeaturesPrivate Entrance

Lot Size7,492 sqft

Building Information

Year Built1983

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00C06550000A00101

SubdivisionBrownstone At Reagan Condominiums

Land UseResidential

Legal DescriptionBROWNSTONE AT REAGAN CONDOMINIUMS BLK 2/1335 LT 11 OAKLAWN ADDN BLDG A UNIT 101 CE 15.520% INT200600241318 DD06292006 CO-DC

Census Tract000503

Assessment Year2025

About this property

Lock-and-leave investment steps from Oak Lawn and Turtle Creek. This 2-beds, 2-bath comes with two parking spaces —one garage, one uncovered— and the HOA allows Airbnb and VRBO rentals with a 30-day minimum. HOA dues are low at $202 per month, and the seller is covering the remaining 2026 dues for the new owner. The property has a track record of renting without any issues finding tenants. Great location, solid price, easy investment.

Investor Tools

$208,090

Estimated Property Value

$0Estimated Mortgage Balance

$208,090Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,410 /month

Positive

Cash Flow Estimate:

$470 /month

Interested in this property?

Denise Johnson

Compass RE Texas, LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$473/month

$202/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,634

$208,090

2025

N/A

$208,090

No

Tax History

Year

Tax Paid

Assessed Value

2025

$4,634

$208,090

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$267,000

100%

0%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$202/mo

+$1,968/mo

12.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area