Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$804,000

2730 Waverley Drive, Trophy Club, TX, 76262

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,119 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$172.81 / sqft
Year BuiltBuilt in 2010

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesFire Pit, Rain Gutters, Lighting, Private Yard
Lot Size10,271 sqft

Building Information

Year Built2010
Stories2
Roof Type105
Garage Spaces3

Land Information

APNR583657
Lot Number14
SubdivisionThe Highlands At Trophy Club Neighborhoo
Land UseResidential
Legal DescriptionTHE HIGHLANDS AT TROPHY CLUB NEIGHBORHOOD 5 PH 1D2 BLK N LOT 14
Census Tract020321
Assessed Land Value$226,693
Assessed Improvement Value$544,885
Assessment Year2025

About this property

*WONDERFUL 4 BEDROOM ON GORGEOUS CORNER LOT WITH PARK LIKE VIEWS* This 3119 sq ft home also features 3.1 baths, 3 car garage, study with french doors & custom built-ins, formal dining room, a spacious light filled two story living area with impressive stone fireplace all open to the kitchen with granite counters, stainless steel appliances and large island. Rich hardwood floors, plantation shutters, & tank less water heaters, are just a few of the interior upgrades. Outside you'll find extensive lush landscaping including numerous mature trees for maximum privacy and a custom outdoor living area with pergola, amazing gas fireplace, green egg grill & more. There's even a side patio with water feature!

Investor Tools

Property Icon
$804,000
Estimated Property Value
$0Estimated Mortgage Balance
$418,317Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,824 /month
Positive
Cash Flow Estimate:
$1,608 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,416/month
$380/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,973
$771,578
2025
$226,693
$544,885
$771,578
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,973
$771,578

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$436,800
No
First
May 26, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$385,683
$418,317
52%
48%
$2,619/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,760/mo
$2,999/mo
$-239/mo
4.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Trophy Club

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2730 Waverley Drive | Property Details | No Agent List