Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$368,000

NAL Estimated Property Value

2736 Calico Rock Dr, Fort Worth, TX, 76131

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,541 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$104.29 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Gas Cooktop, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size6,599 sqft

Building Information

Year Built2001
Stories2
Garage Spaces2

Land Information

APN8894C-3-10
Lot Number10
SubdivisionCrossing At Fossil Creek, The
Land UseResidential
Legal DescriptionCROSSING AT FOSSIL CREEK, THE BLOCK 3 LOT 10
Census Tract105008
Assessed Land Value$65,000
Assessed Improvement Value$275,000
Assessment Year2025

About this property

Here’s your chance!! This 4 bedroom, 2.5 bath family home has only had one owner and has an outstanding location near the community amenity center. This desirable floor plan offers a large kitchen & living room, generous formal dining or study, and the principal bedroom with ensuite all on the main floor. The spacious ensuite bath has 2 sinks, a separate shower and a garden tub. Upstairs you’ll find 3 bedrooms, a full bath, and a large gameroom. Roof replaced in 2019, water heater in 2020, and new carpet just installed. Surround sound speakers in the main living area, covered outdoor patio with a generous patio.

Investor Tools

Property Icon
$368,000
Estimated Property Value
$298,611Estimated Mortgage Balance
$69,389Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,208 /month
Positive
Cash Flow Estimate:
$736 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$678/month
$390/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,292
$340,000
2025
$65,000
$275,000
$340,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,292
$340,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$260,200
Yes
First
Nov 30, 2020
Jan 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,611
$69,389
18%
81%
$1,981/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,310/mo
$2,371/mo
+$939/mo
10.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2736 Calico Rock Dr | Property Details | No Agent List