NoAgentList RatingHow are grades calculated?

1view

$515,000

2738 Felicia Ct, Dallas, TX, 75228

Off Market

4 Beds

2 Bath

2,203 Sq Ft

Single Family Residence

$238.08 / sqft

Built in 1963

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Double Oven

FlooringCeramic Tile

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size8,589 sqft

Building Information

Year Built1963

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000728032000000

Lot Number37

SubdivisionCrestview East No 2

Land UseResidential

Legal DescriptionCRESTVIEW EAST NO 2 BLK E/7393 LT 37 INT202300110290 DD06012023 CO-DC 7393 00E 03700 3007393 00E

Census Tract012301

Assessed Land Value$70,000

Assessed Improvement Value$443,290

Assessment Year2025

About this property

Location, Location, Location! Bishop Lynch High School, White Rock Lake, The Dallas Arboretum and Downtown Dallas all are a short distance from this home. 2 spacious living areas with a beautiful kitchen in the heart of the home are perfect for entertaining guests. Working from home? Great! The 4th bedroom or home office gives you views to your private pool which was installed in 2009. This home has been beautifully updated throughout so it is move in ready for the next family.

Investor Tools

$515,000

Estimated Property Value

$527,874Estimated Mortgage Balance

$0Estimated Equity

-2% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,147 /month

Positive

Cash Flow Estimate:

$1,049 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,171/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,472

$513,290

2025

$70,000

$443,290

$513,290

Tax History

Year

Tax Paid

Assessed Value

2024

$11,472

$513,290

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Fha

$527,874

Yes

First

Jun 1, 2023

Jul 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$646,004

N/A

125%

$4,052/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$4,052/mo

$-1,480/mo

6.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area