NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$182,000

NAL Estimated Property Value

2774 Fordham Road, Dallas, TX, 75216

Off Market

2 Beds

1 Bath

704 Sq Ft

Single Family Residence

$163.35 / sqft

Built in 1949

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesGas Range

FlooringCarpet, Laminate

Exterior

Lot Size7,526 sqft

Building Information

Year Built1949

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000507040000000

Lot Number19

SubdivisionSouthgate 1

Land UseResidential

Legal DescriptionSOUTHGATE 1 BLK 2/6081 LT 19 INT201900288529 DD10242019 CO-DC 6081 002 01900 2006081 002

Census Tract008703

Assessed Land Value$80,000

Assessed Improvement Value$94,630

Assessment Year2025

About this property

With Rental Prices on the Rise, why Rent when you can Buy!! This Cute as a Button 2 bedroom 1 bath home is the perfect starter home. Huge Back Yard with mature trees. Seller installed Washer and Dryer Connections in back storage shed, plenty of room for entertainment. New HVAC system installed just last month, Fresh Paint and New Carpet this little home is ready for a new family to make it their own.

Investor Tools

$182,000

Estimated Property Value

$83,001Estimated Mortgage Balance

$98,999Estimated Equity

54% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,092 /month

Positive

Cash Flow Estimate:

$364 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$397/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,851

$174,630

2025

$80,000

$94,630

$174,630

Tax History

Year

Tax Paid

Assessed Value

2024

$3,851

$174,630

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Legacy Texas Bank

Conventional

$95,400

First

Oct 24, 2019

Nov 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$83,001

$98,999

54%

46%

$572/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$572/mo

+$993/mo

10.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area