1view

$425,000

2792 Coyote Trl, Little Elm, TX, 75068

Off Market

4 Beds

2 Bath

2,236 Sq Ft

Single Family Residence

$190.07 / sqft

Built in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Vented Exhaust Fan

FlooringCarpet, Laminate, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard, Storage

Lot Size6,900 sqft

Building Information

Year Built2004

Stories1

Roof Type105

Garage Spaces2

Land Information

APNR246976

Lot Number2

SubdivisionStardust Ranch Ph 2

Land UseResidential

Legal DescriptionSTARDUST RANCH PH 2 BLK J LOT 2

Census Tract020119

Assessed Land Value$110,400

Assessed Improvement Value$337,003

Assessment Year2025

About this property

*** Multiple Offers - Offer Deadline is 7 pm Sunday evening****. Completely remodeled from top to bottom. This home has a brand new roof and new gutters. Brand new flooring, paint , lighting, cabinetry, counters and more. 4 oversized bedrooms plus a private study with custom built ins. Fully remodeled kitchen with brand new custom cabinets with gold hardware and soft close drawers. Stainless appliances, oversized pantry, Quartz counters , farm sink, new wood plank flooring throughout. Secondary bedrooms are separated from master suite. Open floorplan. Oversized lot just a few minutes from the lake. Located on a cul de sac street in an amazing subdivision . Pergola covered back patio . Outdoor shed with electrical outlets and AC. Perfect for a workshop, playhouse or storage. Foundation piers done in 2023 with transferable warranty. Easy access to all major roadways yet secluded. Exemplary LEISD... This one will go very fast..*Floorplan attached. 3D interactive video tour attached

Investor Tools

$404,348

Estimated Property Value

$150,000Estimated Mortgage Balance

$262,599Estimated Equity

63% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,550 /month

Positive

Cash Flow Estimate:

$850 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$600/month

$209/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,178

$404,348

2025

$110,400

$337,003

$447,403

Tax History

Year

Tax Paid

Assessed Value

2024

$5,178

$404,348

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Michigan Mutual Inc

Conventional

$150,000

First

May 31, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$141,749

$262,599

64%

35%

$900/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,870/mo

$1,109/mo

+$1,761/mo

8.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area