Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$409,270

NAL Estimated Property Value

2800 South 3 A, Waco, TX, 76706

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths2,052 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$187.62 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Bathrooms Half 1Bathrooms Half 1
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Microwave, Refrigerator, Washer
FlooringConcrete

Exterior

Exterior FeaturesFire Pit
Lot Size9,583 sqft

Building Information

Year Built2006
Stories1
Roof Type105

Land Information

APN480034500001010
Lot Number1
SubdivisionBeavers Addn
Land UseResidential
Legal DescriptionBEAVERS ADDN LOT 1 BLOCK 1 ACRES .22
Assessed Land Value$44,080
Assessed Improvement Value$365,190
Assessment Year2025

About this property

Imagine fixing up a one-story 4-bedroom 4.5 bath one story home for your daughters to have a safe and comfortable haven for their last 3 years at Baylor. This is it! We made numerous improvements for safety and enjoyment, including enlarging the parking area in front by pouring extra concrete to accommodate 8 cars, and adding exterior motion lighting and party lights in the backyard. We added exterior cameras and more concrete in the backyard, and even a fire pit for long talks and great times around the fire. The shingles were replaced with 40-year shingles in 2023. The interior and exterior were painted as well. On the inside, the concrete flooring is stained throughout for easy maintenance. The large kitchen is loaded with high-end appliances to include, dishwasher, a smooth top electric stove, a microwave, and a large fridge with water and ice in the door. All four bedrooms can easily fit a queen-sized bed, each has a walk-in closet with a small safe, and a full bath. Each bedroom has a separate keyed lock. There are two water heaters for plenty of hot water, an inside laundry room with a washer and dryer that will remain. The house shows well and has been an awesome place for the girls. Now it's time for new memories and new faces!

Investor Tools

Property Icon
$409,270
Estimated Property Value
$259,523Estimated Mortgage Balance
$149,747Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,456 /month
Positive
Cash Flow Estimate:
$819 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$933/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,150
$409,270
2025
$44,080
$365,190
$409,270
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,150
$409,270

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$282,600
No
First
Jan 28, 2022
Feb 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,523
$149,747
36%
63%
$1,695/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$1,695/mo
$-325/mo
4.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2800 South 3 A | Property Details | No Agent List