Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$288,000

2801 Brady Pl, El Paso, TX, 79935

Off Market

3 Beds

2 Bath

2,199 Sq Ft

Single Family Residence

$130.97 / sqft

Built in 1972

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1.75

Indoor Fireplace

Garage Available

Heating Forced Air Unit

Cooling

AppliancesRange, Built-In Gas Oven, Dishwasher, Range Hood

FlooringTile, Laminate

Exterior

Lot Size7,088 sqft

Building Information

Year Built1972

Stories1

Roof Type105

Garage Spaces1

Land Information

APNP481-999-0160-2900

Lot Number15

SubdivisionParkwood

Land UseResidential

Legal Description16 PARKWOOD LOT 15 (7088 SQ FT)

Census Tract010307

Assessed Land Value$43,376

Assessed Improvement Value$222,181

Assessment Year2025

About this property

NEWLY REMODELED HOME minutes away from I-10 in a great location between Yarborough, Pebble Hills and Album Ave. right next to Eastwood middle school and beautiful park. This home has an open concept with remodeled Kitchen new granite countertops, new appliances, big pantry, new spotlights, new flooring, freshly painted inside and outside, new roof, new doors, fully remodeled bathrooms with floating cabinets and new tile. This home has everything you need kitchen facing living room with fireplace that is next to the dining area from there you can walk into what can be a game room , TV room , or office. As you enter the home there is an additional Living space for entertaining. Enjoy the covered patio area or walk into this cozy private backyard with a pergola. MUST SEE!

Investor Tools

$288,000

Estimated Property Value

$289,900Estimated Mortgage Balance

$627Estimated Equity

-1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,914 /month

Positive

Cash Flow Estimate:

$638 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$523/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,832

$265,557

2025

$43,376

$222,181

$265,557

Tax History

Year

Tax Paid

Assessed Value

2024

$4,832

$265,557

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage Research Center Llc

$289,900

Yes

First

Nov 18, 2025

Dec 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$287,373

$627

100%

$1,739/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,361/mo

$1,739/mo

$-378/mo

5.7%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area