Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1583Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$825,000

2801 Frazier Ave, Fort Worth, TX, 76110

On MarketInfo
Beds6 Beds
Baths4 Bath
Baths2,376 Sq Ft
DuplexDuplex
price_per_sqft$255.89 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 6Bedrooms 6
Bathrooms Full 4Bathrooms Full 4
Heating CentralHeating Central
CoolingCooling
AppliancesDryer, Electric Range, Microwave, Refrigerator
FlooringConcrete, Vinyl

Exterior

Exterior FeaturesBalcony, Rain Gutters, Lighting
Lot Size6,247 sqft

Building Information

Year Built2003
Stories2

Land Information

APN14810-19-18
Lot Number18
SubdivisionFrisco Heights Addition
Land UseResidential
Legal DescriptionFRISCO HEIGHTS ADDITION BLOCK 19 LOT 18
Census Tract104302
Assessed Land Value$125,000
Assessed Improvement Value$483,000
Assessment Year2025

About this property

Two units, immediate income, and options for what comes next! Located approximately 10 minutes from TCU, this duplex features two identical 3-bedroom, 2-bath residences, each with a private entrance, in-unit laundry, and off-street parking. The upstairs unit is secured by a two-year lease at $2,900 per month, providing rental income from day one. This unit also has a new HVAC that was installed in August. Downstairs, the fully furnished unit offers the flexibility to continue furnished rentals, secure a long-term tenant, or move in and let the upstairs income help offset the cost of ownership. With separate living spaces and multiple ways to generate income, the property works equally well as a traditional investment, house hack, or multigenerational living arrangement. Its central Fort Worth location provides convenient access to TCU, the Medical District, Magnolia Avenue, downtown Fort Worth, restaurants, shopping, and major roadways. Whether you’re building your portfolio or looking for a smarter way to become an owner-occupant, this duplex gives you the freedom to make the property work for your plans.

Investor Tools

$404,418Estimated Mortgage Balance
$205,829Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,950 /month
Positive
Cash Flow Estimate:
$1,650 /month

Interested in this property?

Cassidy Spilker

Access Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,390/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,643
$608,000
2025
$125,000
$483,000
$608,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,643
$608,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$438,750
No
First
Mar 21, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$404,418
$350,582
46%
67%
$2,631/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2801 Frazier Ave | Property Details | No Agent List