No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Street View of property
Street View
Views1view

$294,700

2801 Stuart Dr, Fort Worth, TX, 76104

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,642 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$164.43 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Half 2Bathrooms Half 2
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer
FlooringLaminate

Exterior

Lot Size6,247 sqft

Building Information

Year Built2019
Garage Spaces2

Land Information

APN36900-9-1
Lot Number1
SubdivisionRyan & Pruitt
Land UseResidential
Legal DescriptionRYAN & PRUITT BLOCK 9 LOT 1
Census Tract104502
Assessed Land Value$37,500
Assessed Improvement Value$257,200
Assessment Year2025

About this property

This residence has an abundance of charm. Once inside, you'll find an open floor plan, lots of windows letting in natural light, and contemporary touches throughout. With a beautiful kitchen and built in shaker cabinetry, with wood like laminate floors, and granite countertops, among other amenities. The property is well-suited to accommodate any lifestyle due to its numerous living areas. Numerous opportunities exist for utilizing this area. The property is conveniently located near numerous amenities and is only a five-minute journey from Downtown Fort Worth and five-minutes away from TCU, its Near Southside region, and close to Downtown Fort Worth, this property is perfectly positioned. Take advantage of this once in a lifetime chance to own a property in an ideal setting.

Investor Tools

Property Icon
$294,700
Estimated Property Value
$186,708Estimated Mortgage Balance
$99,461Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,768 /month
Positive
Cash Flow Estimate:
$589 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$674/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,613
$294,700
2025
$37,500
$257,200
$294,700
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,613
$294,700

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$186,708
Yes
First
Feb 16, 2022
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,239
$99,461
33%
66%
$1,264/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2801 Stuart Dr | Property Details | No Agent List