Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$208,000

NAL Estimated Property Value

2802 Barrow Street, Abilene, TX, 79605

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,351 Sq Ft
price_per_sqft$74.39 / sqft
Year BuiltBuilt in 1975

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2.5Bathrooms 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven
FlooringSimulated Wood

Exterior

Private PoolPrivate Pool
Lot Size1,999 sqft

Building Information

Year Built1975
Stories2
Roof Type127
Garage Spaces2

Land Information

APN06600002100
Lot NumberD-3
SubdivisionAnnwood Addn
Land UseResidential
Legal DescriptionANNWOOD ADDN, BLOCK 1, LOT D-3, 1/28 INT GEN COMM ELEMENT
Census Tract012500
Assessed Land Value$12,000
Assessed Improvement Value$164,486
Assessment Year2025

About this property

This spacious condo features updates throughout and first floor master bedroom. Community pool and HOA maintained landscaping makes this a perfect low maintenance move-in ready option! Large living room with built in storage and fireplace. The cozy courtyard offers natural lighting to the living room and kitchen. Plenty of storage and closet space throughout. Rear entry two car garage that is steps away from the pool. Central and conveniently located, this is the one you have been waiting for!

Investor Tools

Property Icon
$208,000
Estimated Property Value
$158,653Estimated Mortgage Balance
$49,347Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$420/month
$140/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,000
$176,486
2025
$12,000
$164,486
$176,486
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,000
$176,486

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$169,653
No
First
Nov 9, 2022
Dec 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,653
$49,347
23%
76%
$1,018/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$1,158/mo
+$272/mo
8.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Abilene

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2802 Barrow Street | Property Details | No Agent List