Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,469,000

NAL Estimated Property Value

2802 Brookshire Drive, Southlake, TX, 76092

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,238 Sq Ft
price_per_sqft$227.7 / sqft
Year BuiltBuilt in 1997

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size22,076 sqft

Building Information

Year Built1997
Stories2
Garage Spaces3

Land Information

APN6139F-2-5
Lot Number5
SubdivisionCambridge Place East
Land UseResidential
Legal DescriptionCAMBRIDGE PLACE EAST BLOCK 2 LOT 5
Census Tract113957
Assessed Land Value$377,040
Assessed Improvement Value$1,012,537
Assessment Year2025

About this property

Cambridge Place subdivision in Southlake is the perfect place to be able to walk or ride a bike to not only Old Union Elementary but also to Eubanks Intermediate and Dawson Middle and around the corner to Central Market and Town Square!! This generous sized homesite over half an acre with a grove of mature green trees providing shade and plenty of play room behind the inviting sparkling pool. Quite the unique floor plan with all four bedrooms on the first floor and just the media and game room with pub up. Lots of built ins and taller ceilings with framed windows. Eco water softening system and new hot water heaters and lots of items of convenience make this property special. ahs warranty... wow

Investor Tools

Property Icon
$1,469,000
Estimated Property Value
$244,236Estimated Mortgage Balance
$1,224,764Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,814 /month
Positive
Cash Flow Estimate:
$2,938 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,052/month
$630/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,278
$1,389,577
2025
$377,040
$1,012,537
$1,389,577
No

Tax History

Year
Tax Paid
Assessed Value
2024
$17,278
$1,389,577

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Bank
Conventional
$264,000
No
First
May 19, 2022
Jun 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,236
$1,224,764
83%
17%
$1,583/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$2,213/mo
+$917/mo
2.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Southlake

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2802 Brookshire Drive | Property Details | No Agent List