Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$282,500

2803 Cain Boulevard, Dallas, TX, 75211

Off Market

2 Beds

1 Bath

1,286 Sq Ft

Single Family Residence

$219.67 / sqft

Built in 1931

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Plumbed For Ice Maker, Tankless Water Heater

FlooringCeramic Tile, Vinyl, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size8,998 sqft

Building Information

Year Built1931

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000330724000000

Lot Number10

SubdivisionRavinia Heights

Land UseResidential

Legal DescriptionRAVINIA HEIGHTS BLK 9/4595 LOT 10 & PT LOT 11 INT202000350898 DD12142020 CO-DC 4595 009 01000 2004595 009

Census Tract004500

Assessed Land Value$100,000

Assessed Improvement Value$208,220

Assessment Year2025

About this property

Prepare to be enchanted by the storybook styling of this Ravinia Heights Tudor cottage and its architectural details a plenty. Formal Living with impressive vaulted ceiling, original stained glass windows and stone fireplace accented with barley twist columns. Rare 1.5 inch oak flooring. Arch to formal dining. Cute kitchen boasts cozy breakfast nook with arched built-in hutch. Good sized bedrooms filled with natural light. Timeless black-white tiled bath lends a classic quality. Original hardware with glass knobs. Oversized 1car brick garage.Pretty backyard. Tankless water heater in 2015. HVAC inc furnace & 16 SEER unit in 2018. Architectural shingled roof in 2017. Privacy fence & fresh exterior paint in 2018!

Investor Tools

$324,000

Estimated Property Value

$0Estimated Mortgage Balance

$116,574Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,944 /month

Positive

Cash Flow Estimate:

$648 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$537/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,821

$308,220

2025

$100,000

$208,220

$308,220

Tax History

Year

Tax Paid

Assessed Value

2024

$4,821

$308,220

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Origin Bank

Conventional

$231,600

First

Dec 14, 2020

Jan 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$207,426

$116,574

35%

64%

$1,389/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,389/mo

+$583/mo

7.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area