Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$284,000

NAL Estimated Property Value

2804 Game Lake Dr, Irving, TX, 75060

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,233 Sq Ft
price_per_sqft$162.21 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop
FlooringLaminate

Exterior

Exterior FeaturesStorage
Lot Size5,380 sqft

Building Information

Year Built1985
Stories1
Roof Type105
Garage Spaces1

Land Information

APN321278800A0490000
Lot Number49
SubdivisionHoward U Freeman
Land UseResidential
Legal DescriptionHOWARD U FREEMAN 7 LOT 49 BLK A INT201900096229 DD04122019 CO-DC 1278800A04900 2CI1278800A
Census Tract015207
Assessed Land Value$45,000
Assessed Improvement Value$226,170
Assessment Year2025

About this property

Wonderful home in central area to dallas and fort worth, established trees and great neighborhood,great vaulted ceilings,wood laminate floors throughout, great back yard with storage building or work shop, three good size rooms, master is separate from other two bedrooms, master has great garden tub granite vanity and walk in closet, kitchen has electric stove and black appliances ,great wrap around bar and plenty of cabinets. this home is great and has been very well cared for, all you need to do is move in, home is clean and completely updated, hurry hurry this will go fast.

Investor Tools

Property Icon
$284,000
Estimated Property Value
$324,844Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,704 /month
Positive
Cash Flow Estimate:
$568 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$438/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,838
$271,170
2025
$45,000
$226,170
$271,170
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,838
$271,170

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Unknown
$189,150
No
First
Apr 12, 2019
May 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$324,844
N/A
0%
114%
$2,270/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,270/mo
$-298/mo
8.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2804 Game Lake Dr | Property Details | No Agent List