Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$460,000

NAL Estimated Property Value

2804 Spector Drive, Bryan, TX, 77808

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,345 Sq Ft
price_per_sqft$199.96 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 4Bathrooms 4
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size6,970 sqft

Building Information

Garage Spaces2

Land Information

APN118500-2135-0100
Lot Number10
SubdivisionAustin's Colony Ph 21c
Land UseVacant-Residential Lot
Legal DescriptionAUSTIN'S COLONY PH 21C, BLOCK 5, LOT 10
Census Tract000107
Assessed Land Value$71,500
Assessment Year2025

About this property

Experience the best of Bryan living in this beautifully crafted 3-bedroom, 3.5-bath home, complete with a versatile bonus room—ideal for a home office or formal dining area. Built by a respected local builder known for attention to detail and quality, this home offers thoughtful finishes, energy-efficient features, and timeless design. The open-concept layout offers seamless flow, perfect for entertaining or everyday living, while each bedroom includes an en suite bathroom for added comfort and privacy. The kitchen includes stainless steel GE appliance and custom designed cabinetry with soft close doors and drawers. The primary bath features a stand alone tub, walk in shower, and double vanities! Located in a desirable Bryan neighborhood with convenient access to schools, shopping, dining, and Texas A&M University. A perfect blend of comfort, style, and convenience—this home truly has it all. Builder offering $5,000 buyer credit! Don’t miss your chance to see this home in person!

Investor Tools

Property Icon
$460,000
Estimated Property Value
$436,216Estimated Mortgage Balance
$23,784Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,813 /month
Positive
Cash Flow Estimate:
$938 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$290/month
$175/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,184
$71,500
2025
$71,500
N/A
$71,500
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,184
$71,500

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Conventional
$440,705
No
First
Oct 10, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$436,216
$23,784
5%
95%
$2,643/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2804 Spector Drive | Property Details | No Agent List